Xilinx Reports Record Revenues Exceeding $3 Billion For Fiscal 2019
GAAP net income for fiscal year 2019 was
The Xilinx Board of Directors declared a quarterly cash dividend of
Additional fourth quarter of fiscal year 2019 comparisons are provided in the charts below. Due to the adoption of the new revenue recognition standard in the first quarter of fiscal year 2019, all 2018 results have been restated to conform with the new standard.
Q4 2019 Financial Highlights |
||||||||
(In millions, except EPS) |
||||||||
GAAP |
||||||||
Q4 |
Q3 |
Q4 |
||||||
FY 2019 |
FY 2019 |
FY 2018 |
Q-T-Q |
Y-T-Y |
||||
Net Revenues* |
$828 |
$800 |
$638 |
4% |
30% |
|||
Operating income |
$250 |
$258 |
$163 |
-3% |
53% |
|||
Net income |
$245 |
$239 |
$145 |
2% |
68% |
|||
Diluted earnings per share |
$0.95 |
$0.93 |
$0.56 |
2% |
70% |
|||
Non-GAAP |
||||||||
Q4 |
Q3 |
Q4 |
||||||
FY 2019 |
FY 2019 |
FY 2018 |
Q-T-Q |
Y-T-Y |
||||
Net Revenues* |
$828 |
$800 |
$638 |
4% |
30% |
|||
Operating income |
$259 |
$263 |
$197 |
-2% |
31% |
|||
Net income |
$242 |
$237 |
$181 |
2% |
34% |
|||
Diluted earnings per share |
$0.94 |
$0.92 |
$0.70 |
2% |
34% |
* No adjustment between GAAP and Non-GAAP |
"Fiscal year 2019 was truly an exceptional year for
Net Revenues by Geography: |
|||||||||||||||
Percentages |
Growth Rates |
||||||||||||||
Q4 |
Q3 |
Q4 |
|||||||||||||
FY 2019 |
FY 2019 |
FY 2018 |
Q-T-Q |
Y-T-Y |
|||||||||||
North America |
27% |
28% |
31% |
-3% |
13% |
||||||||||
Asia Pacific |
47% |
46% |
39% |
6% |
56% |
||||||||||
Europe |
18% |
18% |
22% |
7% |
12% |
||||||||||
Japan |
8% |
8% |
8% |
7% |
20% |
||||||||||
Net Revenues by End Market: |
|||||||||||||||
Percentages |
Growth Rates |
||||||||||||||
Q4 |
Q3 |
Q4 |
|||||||||||||
FY 2019 |
FY 2019 |
FY 2018 |
Q-T-Q |
Y-T-Y |
|||||||||||
Communications |
41% |
35% |
31% |
23% |
74% |
||||||||||
Data Center and TME |
18% |
21% |
25% |
-12% |
-7% |
||||||||||
Automotive, Broadcast and Consumer |
14% |
15% |
15% |
-6% |
20% |
||||||||||
Industrial, Aerospace & Defense |
27% |
27% |
35% |
2% |
1% |
||||||||||
Channel |
0% |
2% |
-6% |
NM |
NM |
||||||||||
Net Revenues by Product:
|
|||||||||||||||
Percentages |
Growth Rates |
||||||||||||||
Q4 |
Q3 |
Q4 |
|||||||||||||
FY 2019 |
FY 2019 |
FY 2018 |
Q-T-Q |
Y-T-Y |
|||||||||||
Advanced Products |
68% |
66% |
57% |
8% |
55% |
||||||||||
Core Products |
32% |
34% |
43% |
-4% |
-4% |
Products are classified as follows:
Advanced Products: Alveo, UltraScale+, UltraScale and 7-series products.
Core Products: Virtex-6, Spartan-6, Virtex‐5, CoolRunner‐II, Virtex-4, Virtex-II, Spartan-3, Spartan-2, XC9500 products, configuration solutions, software & support/services.
Key Statistics: |
|||
(Dollars in Millions) |
|||
Q4 FY 2019 |
Q3 FY 2019 |
Q4 FY 2018 |
|
Annual Return on Equity (%)* |
34 |
34 |
19 |
Operating Cash Flow |
$288 |
$314 |
$242 |
Depreciation Expense (including software amortization) |
$22 |
$18 |
$16 |
Capital Expenditures (including software) |
$28 |
$20 |
$21 |
Combined Inventory Days |
112 |
109 |
117 |
Revenue Turns (%) |
35 |
40 |
33 |
*Return on equity calculation: Annualized year to date GAAP net income/average stockholders' equity |
Product and Financial Highlights – Fiscal Year 2019
- Driven by 5G, Communications revenues increased 34% compared to last fiscal year. Wireless strength resulted from momentum across both radio and baseband applications with OEM customers; especially due to 5G deployment in
South Korea and preparation for 5G deployment inChina . During the year,Xilinx andSamsung jointly enabled the world's first 5G NR commercial deployment.Xilinx also expanded its breakthrough RFSoC portfolio to the full sub-6GHz spectrum support that is required for 5G. - Data Center and Test, Measurement & Emulation (TME) revenues grew double digits during fiscal year 2019, driven by the Data Center business which grew 40%. During the fiscal year,
Xilinx demonstrated strong design-win momentum across hyperscalers, enterprise customers and partners and increased the cumulative number of Xilinx ISV partners to over 500.Xilinx continued to enable keyXilinx platform and Alveo partners through its corporate venture initiatives, doubling ecosystems investments year over year to more than 20 portfolio companies addressing key applications in a variety of areas including data analytics, financial computing and video streaming acceleration.
Continuing on this path,Xilinx announced today that it has entered into a definitive agreement to acquireSolarflare Communications , a leading provider of high-performance, low latency networking solutions for customers spanning FinTech to cloud computing, further accelerating its "Data Center First" strategy. This acquisition will enableXilinx to combine its industry leading FPGA, MPSoC and ACAP solutions with Solarflare's high-speed network interface card (NIC) technology and Onload application acceleration software, to enable a new converged SmartNIC platform. - Xilinx Automotive business grew double digits reflecting the Company's leading and growing position in Advanced Driver Assist Systems (ADAS). During the fiscal year, Daimler showcased its AI solution in the new Mercedes GLE Sport Utility Vehicle that is powered by
Xilinx products. In addition,ZF Friedrichshafen AG , a global leader and Tier-1 automotive supplier announced a strategic collaboration in whichXilinx technology will power its highly advanced AI-based automotive control unit to enable automated driving applications. Further, BYD inChina started mass production of front-camera ADAS technology using Xilinx SoCs. - Industrial, Aerospace & Defense as well as Automotive, Broadcast and Consumer primary end markets grew to new sales records, with each market supported by a robust and diversified portfolio. Industrial, Aerospace & Defense strength was driven primarily by Industrial growing double digits. Revenues from Automotive, Broadcast and Consumer were driven by double digit growth from each of the businesses.
Business Outlook – Fiscal First Quarter 2020
The following guidance is based on current expectations and estimates, and as indicated, are presented on a GAAP and non-GAAP basis. This guidance is forward-looking and actual results may differ materially, as a result of, among other things, the important factors discussed at the end of this release.
GAAP |
Non-GAAP |
Non-GAAP |
|
Revenues |
$835M - $865M |
- |
$835M - $865M |
Gross Margin |
~66% |
- |
~66% |
Operating Expenses |
~$315M |
$7M (1) |
~$308M |
Other Income |
~$15M |
- |
~$15M |
Tax Rate |
7% - 9% |
- |
7% -9% |
(1) |
Includes an estimated $7 million in M&A related expenses and amortization of acquisition related intangibles |
Conference Call
A conference call will be held today at
Non-GAAP Financial Information
Fiscal fourth quarter 2019 results and business outlook for the June quarter include financial measures which are not determined in accordance with
Management uses the non-GAAP financial measures disclosed herein to evaluate the Company's financial results from continuing operations (excluding the impact of acquisitions) and compare to operating performance in past periods. Similarly, Management believes presentation of these non-GAAP measures is useful to investors because it enables investors and analysts to evaluate operating expenses of the Company's core business, excluding the impact of non-core business expenses such as acquisition-related amortization and non-recurring items.
M&A related expenses: These expenses mainly consist of legal and consulting fees associated with acquisition activities. We believe these costs do not reflect the Company's current operating performance. Consequently, the non-GAAP adjustments exclude these charges to facilitate an evaluation of the Company's current operating performance and comparisons to its past operating performance.
Amortization of acquisition-related intangibles: Amortization of acquisition-related intangible assets consists of amortization of intangible assets such as developed technology acquired in connection with business combinations. The non-GAAP adjustments exclude these charges to facilitate an evaluation of the Company's current operating performance and comparisons to its past operating performance.
Gains on investment related to acquisition: The Company excludes the accounting gain resulting from revaluation of its prior minority investment in DeePhi Tech. The Company believes excluding this gain will facilitate a comparable evaluation of its current operating performance to its past operating performance.
Executive transition costs: The Company excludes the costs associated with the executive transition that took place in the fourth quarter of fiscal 2018, which primarily consisted of stock-based compensation and severance payments. The Company believes the exclusion of such costs will facilitate a comparable evaluation of its current operating performance to its past operating performance.
Income taxes: The Company excludes the income tax effects of non-GAAP adjustments reflected in Operating Expenses and Other Income, as detailed above. It also excludes U.S. tax reform related items. The Company believes excluding U.S. tax reform related items will facilitate a comparable evaluation of its current performance to its past performance. The first quarter of fiscal 2020 outlook does not reflect other tax related items which we are not able to predict without unreasonable efforts due to their inherent uncertainty.
Forward Looking Statements
This release contains forward-looking statements and projections. Forward-looking statements and projections can often be identified by the use of forward-looking words such as "expect," "believe," "may," "will," "could," "anticipate," "estimate," "continue," "plan," "intend," "project" or other similar expressions. Statements that refer to or are based on projections, uncertain events or assumptions also identify forward-looking statements. Such forward looking statements include, but are not limited to, statements related to the semiconductor market, the growth and acceptance of our products, expected revenue growth, the demand and growth in the markets we serve, opportunity for expansion into new markets, and our expectations regarding our business outlook for the June quarter. Undue reliance should not be placed on such forward-looking statements and projections, which speak only as of the date they are made. We undertake no obligation to update such forward-looking statements. Actual events and results may differ materially from those in the forward-looking statements and are subject to risks and uncertainties including, among others, customer acceptance of our new products, current global economic conditions, the health of our customers and the end markets in which they participate, our ability to forecast end customer demand, a high dependence on turns business, more customer volume discounts than expected, greater product mix changes than anticipated, fluctuations in manufacturing yields, our ability to deliver product in a timely manner, our ability to successfully manage production at multiple foundries, variability in wafer pricing, costs and liabilities associated with current and future litigation, our ability to realize the goals contemplated by our acquisitions and strategic investments, the impact of current and future legislative and regulatory changes, the impact of new accounting pronouncements and tax laws, including the U.S. Tax Cuts and Jobs Act, and interpretations thereof, and other risk factors described in our most recent Forms 10-Q and 10-K.
About
XLNX-F
Investor Relations Contact:
(408) 879-4784
ir@xilinx.com
XILINX, INC. |
|||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||
(Unaudited) |
|||||||||
(In thousands, except per share amounts) |
|||||||||
Three Months Ended |
Twelve Months Ended |
||||||||
March 30, 2019 |
December 29, 2018 |
March 31, 2018* |
March 30, 2019 |
March 31, 2018* |
|||||
Net revenues |
$ 828,361 |
$ 800,057 |
$ 638,191 |
$ 3,059,040 |
$ 2,467,023 |
||||
Cost of revenues |
269,457 |
247,903 |
188,941 |
955,868 |
743,419 |
||||
Gross margin |
558,904 |
552,154 |
449,250 |
2,103,172 |
1,723,604 |
||||
Operating expenses: |
|||||||||
Research and development |
199,500 |
189,329 |
162,483 |
743,027 |
639,750 |
||||
Selling, general and administrative |
107,160 |
103,039 |
89,348 |
398,416 |
362,329 |
||||
Amortization of acquisition-related intangibles |
1,866 |
1,866 |
584 |
4,930 |
2,152 |
||||
Executive transition costs |
— |
— |
33,351 |
— |
33,351 |
||||
Total operating expenses |
308,526 |
294,234 |
285,766 |
1,146,373 |
1,037,582 |
||||
Operating income |
250,378 |
257,920 |
163,484 |
956,799 |
686,022 |
||||
Interest and other income (expense), net |
9,302 |
(1,330) |
(3,781) |
11,533 |
5,357 |
||||
Income before income taxes |
259,680 |
256,590 |
159,703 |
968,332 |
691,379 |
||||
Provision for income taxes |
15,040 |
17,230 |
14,232 |
78,582 |
227,398 |
||||
Net income |
$ 244,640 |
239,360 |
$ 145,471 |
$ 889,750 |
$ 463,981 |
||||
Net income per common share: |
|||||||||
Basic |
$ 0.96 |
$ 0.95 |
$ 0.57 |
$ 3.52 |
$ 1.86 |
||||
Diluted |
$ 0.95 |
$ 0.93 |
$ 0.56 |
$ 3.47 |
$ 1.80 |
||||
Cash dividends per common share |
$ 0.36 |
$ 0.36 |
$ 0.35 |
$ 1.44 |
$ 1.40 |
||||
Shares used in per share calculations: |
|||||||||
Basic |
253,855 |
253,060 |
254,559 |
252,762 |
249,595 |
||||
Diluted |
258,177 |
256,374 |
257,916 |
256,434 |
257,960 |
* Fiscal 2018 balances have been restated to conform to the new revenue recognition standard (ASC 606). |
XILINX, INC. |
|||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
(In thousands) |
|||
March 30, 2019 |
March 31, 2018* |
||
(unaudited) |
|||
ASSETS |
|||
Current assets: |
|||
Cash, cash equivalents and short-term investments |
$ 3,175,684 |
$ 3,447,570 |
|
Accounts receivable, net |
335,165 |
382,246 |
|
Inventories |
315,358 |
236,077 |
|
Other current assets |
65,771 |
88,695 |
|
Total current assets |
3,891,978 |
4,154,588 |
|
Net property, plant and equipment |
328,929 |
304,117 |
|
Long-term investments |
53,433 |
97,896 |
|
Other assets |
877,008 |
503,946 |
|
Total assets |
$ 5,151,348 |
$ 5,060,547 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||
Current liabilities: |
|||
Accounts payable and accrued liabilities |
$ 475,036 |
$ 412,759 |
|
Current portion of long-term debt |
— |
499,186 |
|
Total current liabilities |
475,036 |
911,945 |
|
Long-term debt |
1,234,807 |
1,214,440 |
|
Other long-term liabilities |
579,996 |
573,809 |
|
Stockholders' equity |
2,861,509 |
2,360,353 |
|
Total Liabilities and Stockholders' Equity |
$ 5,151,348 |
$ 5,060,547 |
* Fiscal 2018 balances have been restated to conform to the new revenue recognition standard (ASC 606). |
XILINX, INC. |
|||||||||
SUPPLEMENTAL FINANCIAL INFORMATION |
|||||||||
(Unaudited) |
|||||||||
(In thousands) |
|||||||||
Three Months Ended |
Twelve Months Ended |
||||||||
March 30, 2019 |
December 29, 2018 |
March 31, 2018 |
March 30, 2019 |
March 31, 2018 |
|||||
SELECTED CASH FLOW INFORMATION: |
|||||||||
Depreciation and amortization of software |
$ 21,607 |
$ 17,974 |
$ 15,756 |
$ 70,704 |
$ 50,172 |
||||
Amortization |
10,195 |
7,984 |
33,963 |
33,656 |
46,582 |
||||
Stock-based compensation |
38,748 |
38,641 |
48,606 |
147,942 |
153,815 |
||||
Net cash provided by operating activities |
288,007 |
313,917 |
242,293 |
1,091,215 |
820,027 |
||||
Purchases of property, plant ,equipment and software |
28,242 |
20,270 |
20,978 |
89,045 |
49,918 |
||||
Payment of dividends to stockholders |
91,384 |
91,108 |
89,302 |
364,244 |
353,053 |
||||
Repayment of debt |
500,000 |
— |
— |
500,000 |
457,918 |
||||
Repurchases of common stock |
— |
1,015 |
163,448 |
161,551 |
474,254 |
||||
STOCK-BASED COMPENSATION INCLUDED IN: |
|||||||||
Cost of revenues |
$ 2,170 |
$ 2,366 |
$ 2,006 |
$ 8,820 |
$ 8,492 |
||||
Research and development |
23,099 |
22,352 |
19,011 |
86,428 |
76,790 |
||||
Selling, general and administrative |
13,479 |
13,923 |
10,968 |
52,694 |
51,912 |
||||
Executive transition costs |
— |
— |
16,621 |
— |
16,621 |
XILINX, INC. |
|||||||||
RECONCILIATIONS OF GAAP ACTUALS TO NON-GAAP ACTUALS |
|||||||||
(Unaudited) |
|||||||||
(In thousands, except per share amounts) |
|||||||||
Three Months Ended |
Twelve Months Ended |
||||||||
March 30, 2019 |
December 29, 2018 |
March 31, 2018* |
March 30, 2019 |
March 31, 2018* |
|||||
GAAP operating income |
$ 250,378 |
$ 257,920 |
$ 163,484 |
$ 956,799 |
$ 686,022 |
||||
Acquisition-related costs |
6,560 |
3,208 |
— |
13,469 |
— |
||||
Amortization of acquisition-related intangibles |
1,866 |
1,866 |
584 |
4,930 |
2,152 |
||||
Executive transition costs |
— |
— |
33,351 |
— |
33,351 |
||||
Non-GAAP operating income |
$ 258,804 |
$ 262,994 |
$ 197,419 |
$ 975,198 |
$ 721,525 |
||||
GAAP net income |
$ 244,640 |
$ 239,360 |
$ 145,471 |
$ 889,750 |
$ 463,981 |
||||
Acquisition-related costs |
6,560 |
3,208 |
— |
13,469 |
— |
||||
Amortization of acquisition-related intangibles |
1,866 |
1,866 |
584 |
4,930 |
2,152 |
||||
Executive transition costs |
— |
— |
33,351 |
— |
33,351 |
||||
Gain from private investments |
— |
— |
— |
(6,503) |
— |
||||
Income tax effect of changes in applicable U.S. tax laws |
(8,508) |
(6,949) |
11,623 |
(6,100) |
190,503 |
||||
Income tax effect of non-GAAP adjustments |
(2,330) |
(559) |
(10,045) |
(3,050) |
(10,045) |
||||
Non-GAAP net income |
$ 242,228 |
$ 236,926 |
$ 180,984 |
$ 892,496 |
$ 679,942 |
||||
GAAP diluted EPS |
$ 0.95 |
$ 0.93 |
$ 0.56 |
$ 3.47 |
$ 1.80 |
||||
Acquisition-related costs |
0.02 |
0.01 |
— |
0.05 |
— |
||||
Amortization of acquisition-related intangibles |
0.01 |
0.01 |
— |
0.02 |
0.01 |
||||
Executive transition costs |
— |
— |
0.13 |
— |
0.13 |
||||
Gain from private investments |
— |
— |
— |
(0.03) |
— |
||||
Income tax effect of changes in applicable U.S. tax laws |
(0.03) |
(0.03) |
0.05 |
(0.02) |
0.74 |
||||
Income tax effect of non-GAAP adjustments |
(0.01) |
— |
(0.04) |
(0.01) |
(0.04) |
||||
Non-GAAP diluted EPS |
$ 0.94 |
$ 0.92 |
$ 0.70 |
$ 3.48 |
$ 2.64 |
* Fiscal 2018 balances have been restated to conform to the new revenue recognition standard (ASC 606). |
View original content to download multimedia:http://www.prnewswire.com/news-releases/xilinx-reports-record-revenues-exceeding-3-billion-for-fiscal-2019-300837761.html
SOURCE